Money managment forex leverage 1:1

Would you please simply if I have done the following pictures correctly?

leverage is 1:1 . I take the balance in cent(nano) position as my broker is cent demo account.

Any help would be appreciated

Can you give more input what have you done and what would you like to do?

That way I can see have you done it right or you should you change something?

Is this an extract from your Excel sheet?

I would check your pip amounts for SL and TP. If these are pips then should these not read 18.1 and 54.6?

As an aside, your leverage ratio is not relevant to this calculation. Your risk is the same whatever leverage you use. The only impact of leverage is how much of your account balance is required as the initial margin for the open position.